| 
					Investment Group : CTAP M and E RI | 
      
      
        | 
						Document Status : underreview | 
      
      
        | 
						Description : This data is used in a CTAP tutorial. | 
      
      
        | 
          Label : RI | 
        
					Investment Type : 0 | 
      
      
        | 
          Date : 12/05/2015 | 
        
					Last Changed : 12/5/2015 12:00:00 AM | 
      
      
        | 
					Investment :A CTAP BM M and E RI | 
      
      
        | 
					Label 1
				 | 
        
					Label 2
				 | 
        
					Last Modif.
				 | 
        
					Init. Value
				 | 
        
					Salv. Value
				 | 
        
					Interest Rates
				 | 
        Nom. Rate | 
        Real Rate | 
      
      
        | RIA | 
        none | 
        12/5/2015 12:00:00 AM | 
        0.0000 | 
        0.0000 | 
         | 
        0.0300 | 
        0.0100 | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
			Time Period : 2016 BM CTAP | 
      
      
        | 
			Ending Date
		 | 
        
			Common Ref.?
		 | 
        
			Discount?
		 | 
        
			Practice Amt.
		 | 
        
			Enter. Unit
		 | 
        
			Growth Type
		 | 
        
			Growth Periods
		 | 
      
      
        | 12/31/2016 | 
        True | 
        True | 
        1 | 
        none | 
        0 | 
        0 | 
      
      
        | 
          Time Period
         | 
        2016 BM CTAP | 
        
          Last Changed 
         | 
        12/31/2016 12:00:00 AM | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
          Label
         | 
        Y1 | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
        
          Overhead Factor
         | 
        0 | 
      
      
        | Benefits | 
      
      
        | 
        Outcome : CTAP RI BMQ2 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2016 | 
        Q2 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E BM RI Q2 Label : B2016Q2 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.02 | 
         | 
      
      
        | 6/30/2016 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        1.02 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.02 | 
        0.02 | 
      
      
        | Total Benefit - Outcome | 
        1.02 | 
        1.02 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        1.02 | 
        1.02 | 
      
      
        | 
        Outcome : CTAP RI BMQ4 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2016 | 
        Q4 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E BM RI Q4 Label : B2016Q4 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.00 | 
         | 
      
      
        | 12/30/2016 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        1.00 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Benefit - Outcome | 
        1.00 | 
        1.00 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        1.00 | 
        1.00 | 
      
      
         | 
        
					Totals
				 | 
        
					Annual Totals
				 | 
      
      
        | Total Benefit -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Total Incentive Ben -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Costs | 
      
      
        | 
        Component : CTAP RI BMQ2 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2016 | 
        Q2 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP BM RI Q2 Label : A2016Q2 | 
      
      
        | 06/30/2016 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        1.02 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.02 | 
        0.02 | 
      
      
        | Total Capital Costs - Component | 
        1.02 | 
        1.02 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        1.02 | 
        1.02 | 
      
      
        | 
        Component : CTAP RI BMQ4 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2016 | 
        Q4 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP BM RI Q4 Label : A2016Q4 | 
      
      
        | 12/30/2016 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        1.00 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Capital Costs - Component | 
        1.00 | 
        1.00 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        1.00 | 
        1.00 | 
      
      
        | Operating Costs (OC) | 
      
      
        | Total Operating Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Allocated Overhead Costs (AOH) | 
      
      
        | Total Allocated Overhead Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Capital Costs (CAP) | 
      
      
        | Total Capital Costs -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Net Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Incentive Costs (INCENT) | 
      
      
        | Total Incentive Costs -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Net Incentive Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | 
			Time Period : 2017 BM CTAP | 
      
      
        | 
			Ending Date
		 | 
        
			Common Ref.?
		 | 
        
			Discount?
		 | 
        
			Practice Amt.
		 | 
        
			Enter. Unit
		 | 
        
			Growth Type
		 | 
        
			Growth Periods
		 | 
      
      
        | 12/31/2017 | 
        False | 
        True | 
        1 | 
        none | 
        0 | 
        0 | 
      
      
        | 
          Time Period
         | 
        2017 BM CTAP | 
        
          Last Changed 
         | 
        12/31/2017 12:00:00 AM | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
          Label
         | 
        Y2 | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
        
          Overhead Factor
         | 
        0 | 
      
      
        | Benefits | 
      
      
        | 
        Outcome : CTAP RI BMQ6 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2017 | 
        Q6 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E BM RI Q6 Label : B2017Q6 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        -0.01 | 
         | 
      
      
        | 6/30/2017 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        0.99 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        -0.01 | 
        -0.01 | 
      
      
        | Total Benefit - Outcome | 
        0.99 | 
        0.99 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        0.99 | 
        0.99 | 
      
      
        | 
        Outcome : CTAP RI BMQ8 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2017 | 
        Q8 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E BM RI Q8 Label : B2017Q8 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        -0.01 | 
         | 
      
      
        | 12/30/2017 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        0.99 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        -0.01 | 
        -0.01 | 
      
      
        | Total Benefit - Outcome | 
        0.99 | 
        0.99 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        0.99 | 
        0.99 | 
      
      
         | 
        
					Totals
				 | 
        
					Annual Totals
				 | 
      
      
        | Total Benefit -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Total Incentive Ben -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Costs | 
      
      
        | 
        Component : CTAP RI BMQ6 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2017 | 
        Q6 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP BM RI Q6 Label : A2017Q6 | 
      
      
        | 06/30/2017 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        0.99 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        -0.01 | 
        -0.01 | 
      
      
        | Total Capital Costs - Component | 
        0.99 | 
        0.99 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        0.99 | 
        0.99 | 
      
      
        | 
        Component : CTAP RI BMQ8 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2017 | 
        Q8 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP BM RI Q8 Label : A2017Q8 | 
      
      
        | 12/30/2017 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        0.99 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        -0.01 | 
        -0.01 | 
      
      
        | Total Capital Costs - Component | 
        0.99 | 
        0.99 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        0.99 | 
        0.99 | 
      
      
        | Operating Costs (OC) | 
      
      
        | Total Operating Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Allocated Overhead Costs (AOH) | 
      
      
        | Total Allocated Overhead Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Capital Costs (CAP) | 
      
      
        | Total Capital Costs -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Net Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Incentive Costs (INCENT) | 
      
      
        | Total Incentive Costs -Time Period | 
        1.98 | 
        1.98 | 
      
      
        | Net Incentive Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | 
					  Investment Totals and Nets
				   | 
        
					  Totals
				   | 
        
					  Annual Totals
				   | 
      
      
        | Total Benefit -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Total Operating Costs -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Total Allocated Overhead Costs -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Total Capital Expenditure Costs -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Net Returns -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Equivalent Annual Annuity -Investment | 
        0.00 | 
      
      
        | Total Incentive Ben -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Total Incentive Costs -Investment | 
        4.00 | 
        4.00 | 
      
      
        | Net Incentive Returns -Investment | 
        0.00 | 
        0.00 | 
      
      
        | 
					Investment :B CTAP Actual M and E RI | 
      
      
        | 
					Label 1
				 | 
        
					Label 2
				 | 
        
					Last Modif.
				 | 
        
					Init. Value
				 | 
        
					Salv. Value
				 | 
        
					Interest Rates
				 | 
        Nom. Rate | 
        Real Rate | 
      
      
        | RIA | 
        none | 
        12/5/2015 12:00:00 AM | 
        0.0000 | 
        0.0000 | 
         | 
        0.0300 | 
        0.0100 | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
			Time Period : 2016 Actual CTAP | 
      
      
        | 
			Ending Date
		 | 
        
			Common Ref.?
		 | 
        
			Discount?
		 | 
        
			Practice Amt.
		 | 
        
			Enter. Unit
		 | 
        
			Growth Type
		 | 
        
			Growth Periods
		 | 
      
      
        | 12/31/2016 | 
        True | 
        True | 
        1 | 
        none | 
        0 | 
        0 | 
      
      
        | 
          Time Period
         | 
        2016 Actual CTAP | 
        
          Last Changed 
         | 
        12/31/2016 12:00:00 AM | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
          Label
         | 
        Y1 | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
        
          Overhead Factor
         | 
        0 | 
      
      
        | Benefits | 
      
      
        | 
        Outcome : CTAP RI  ACTQ2 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2016 | 
        Q2 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E Actual RI Q2 Label : B2016Q2 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.02 | 
         | 
      
      
        | 6/30/2016 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        1.02 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.02 | 
        0.02 | 
      
      
        | Total Benefit - Outcome | 
        1.02 | 
        1.02 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        1.02 | 
        1.02 | 
      
      
        | 
        Outcome : CTAP RI  ACTQ4 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2016 | 
        Q4 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E Actual RI Q4 Label : B2016Q4 | 
      
      
        | 1 | 
        1 | 
        each | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.00 | 
         | 
      
      
        | 12/30/2016 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        1.00 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Benefit - Outcome | 
        1.00 | 
        1.00 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        1.00 | 
        1.00 | 
      
      
         | 
        
					Totals
				 | 
        
					Annual Totals
				 | 
      
      
        | Total Benefit -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Total Incentive Ben -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Costs | 
      
      
        | 
        Component : CTAP RI ACTQ2 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2016 | 
        Q2 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP Actual RI Q2 Label : A2016Q2 | 
      
      
        | 06/30/2016 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        1.02 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.02 | 
        0.02 | 
      
      
        | Total Capital Costs - Component | 
        1.02 | 
        1.02 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        1.02 | 
        1.02 | 
      
      
        | 
        Component : CTAP RI ACTQ4 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2016 | 
        Q4 | 
        1 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP Actual RI Q4 Label : A2016Q4 | 
      
      
        | 12/30/2016 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        1.00 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Capital Costs - Component | 
        1.00 | 
        1.00 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        1.00 | 
        1.00 | 
      
      
        | Operating Costs (OC) | 
      
      
        | Total Operating Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Allocated Overhead Costs (AOH) | 
      
      
        | Total Allocated Overhead Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Capital Costs (CAP) | 
      
      
        | Total Capital Costs -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Net Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Incentive Costs (INCENT) | 
      
      
        | Total Incentive Costs -Time Period | 
        2.02 | 
        2.02 | 
      
      
        | Net Incentive Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | 
			Time Period : 2017 Actual CTAP | 
      
      
        | 
			Ending Date
		 | 
        
			Common Ref.?
		 | 
        
			Discount?
		 | 
        
			Practice Amt.
		 | 
        
			Enter. Unit
		 | 
        
			Growth Type
		 | 
        
			Growth Periods
		 | 
      
      
        | 12/31/2017 | 
        False | 
        True | 
        1 | 
        none | 
        0 | 
        0 | 
      
      
        | 
          Time Period
         | 
        2017 Actual CTAP | 
        
          Last Changed 
         | 
        12/31/2017 12:00:00 AM | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | 
          Label
         | 
        Y2 | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
        
          Overhead Factor
         | 
        0 | 
      
      
        | Benefits | 
      
      
        | 
        Outcome : CTAP RI  ACTQ6 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2017 | 
        Q6 | 
        0 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : CTAP- Actual RI Q6 Label : B2017Q6 | 
      
      
        | 1 | 
        1 | 
        each | 
        0 | 
        each | 
        2.0000 | 
        0.00 | 
         | 
      
      
        
          Description
           This output is used in a Resource Stock Progress Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.00 | 
         | 
      
      
        | 6/30/2017 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        0.00 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Benefit - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | 
        Outcome : CTAP RI  ACTQ8 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2017 | 
        Q8 | 
        0 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | Times | 
        Compos Amount | 
        Compos Unit | 
        Output Amount | 
        Output Unit | 
        Output Price | 
        Total Benefit | 
        Annual Total | 
      
      
        | Date Received | 
        Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Output : M and E Actual RI Q8 Label : B2016Q8 | 
      
      
        | 1 | 
        1 | 
        each | 
        0 | 
        each | 
        1.0000 | 
        0.00 | 
         | 
      
      
        
          Description
           This output is used in an M and E Analysis of a Resiliency Index. | 
      
      
        | Interest | 
        0.00 | 
         | 
      
      
        | 12/30/2017 12:00:00 AM | 
        
          Incentive Amount
         | 
        0.0000 | 
        
          Incentive Rate
         | 
        0 | 
         | 
      
      
        | Total Output Benefit | 
        0.00 | 
         | 
      
      
        | Benefit Interest - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Benefit - Outcome | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentive-Adjusted Benefits - Outcome | 
        0.00 | 
        0.00 | 
      
      
         | 
        
					Totals
				 | 
        
					Annual Totals
				 | 
      
      
        | Total Benefit -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentive Ben -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Costs | 
      
      
        | 
        Component : CTAP RI ACTQ6 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 06/30/2017 | 
        Q6 | 
        0 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP Actual RI Q6 Label : A2017Q6 | 
      
      
        | 06/30/2017 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        0 | 
        each | 
        1.0000 | 
        0.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        0.00 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Capital Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | 
        Component : CTAP RI ACTQ8 | 
      
      
        | 
			Ending Date
		 | 
        
			Label
		 | 
        
			Amount
		 | 
        
			Unit
		 | 
        
			Life
		 | 
        
			SalvageValue
		 | 
        
			Incent Amount
		 | 
        
			Incent Rate
		 | 
      
      
        | 12/30/2017 | 
        Q8 | 
        0 | 
        each | 
        1 | 
        0.0000 | 
        0.0000 | 
        0 | 
      
      
        
          
        Description
      
           This data is used in a CTAP tutorial. | 
      
      
        | 
        Date Applied
       | 
        
        Times
       | 
        
        OH Used?
       | 
        
        Amount
       | 
        
        Unit
       | 
        
        Price
       | 
        Total | 
        Annual Total | 
      
      
        | Incentive | 
        
        Incent. Amount
       | 
        
        Incent. Rate
       | 
         | 
         | 
         | 
        INCENT Total | 
        Annual Total | 
      
      
        | 
        Input : CTAP Actual RI Q8 Label : A2016Q8 | 
      
      
        | 12/30/2017 | 
        1 | 
        False | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Allocated OH | 
        0 | 
        none | 
        0.0000 | 
        0.00 | 
         | 
      
      
        | Capital | 
        1 | 
        each | 
        1.0000 | 
        1.00 | 
         | 
      
      
        | Incentive | 
        0.0000 | 
        0 | 
         | 
         | 
         | 
        0.99 | 
         | 
      
      
        
          Description
           This data is used in a CTAP tutorial. | 
      
      
        | Operating Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Operating Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Allocated Overhead Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Capital Cost Interest | 
        0.00 | 
        0.00 | 
      
      
        | Total Capital Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentive-Adjusted Costs - Component | 
        0.00 | 
        0.00 | 
      
      
        | Operating Costs (OC) | 
      
      
        | Total Operating Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Allocated Overhead Costs (AOH) | 
      
      
        | Total Allocated Overhead Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Capital Costs (CAP) | 
      
      
        | Total Capital Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Incentive Costs (INCENT) | 
      
      
        | Total Incentive Costs -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | Net Incentive Returns -Time Period | 
        0.00 | 
        0.00 | 
      
      
        | 
					  Investment Totals and Nets
				   | 
        
					  Totals
				   | 
        
					  Annual Totals
				   | 
      
      
        | Total Benefit -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Total Operating Costs -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating Returns -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Total Allocated Overhead Costs -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Net Operating and Overhead Returns -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Total Capital Expenditure Costs -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Net Returns -Investment | 
        0.00 | 
        0.00 | 
      
      
        | Equivalent Annual Annuity -Investment | 
        0.00 | 
      
      
        | Total Incentive Ben -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Total Incentive Costs -Investment | 
        2.02 | 
        2.02 | 
      
      
        | Net Incentive Returns -Investment | 
        0.00 | 
        0.00 | 
      
      
        | 
					  Investment Group Totals and Nets 
				   | 
        
					  Totals
				   | 
        
					  Annual Totals
				   | 
      
      
        | Total Benefit - Investment Group | 
        6.01 | 
        6.01 | 
      
      
        | Total Operating Costs - Investment Group | 
        0.00 | 
        0.00 | 
      
      
        | Total Overhead Costs - Investment Group | 
        0.00 | 
        0.00 | 
      
      
        | Total Capital Costs - Investment Group | 
        6.01 | 
        6.01 | 
      
      
        | Net Returns - Investment Group | 
        0.00 | 
        0.00 | 
      
      
        | Total Incentives Ben -Investment Group | 
        6.01 | 
        6.01 | 
      
      
        | Total Incentive Costs - Investment Group | 
        6.01 | 
        6.01 | 
      
      
        | Net Incentive Returns - Investment Group | 
        0.00 | 
        0.00 |